Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases  
Schedule of impact of adoption of ASC 842

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

Adjustments due to ASC 842

 

Balance at January 1, 2019

 

 

in millions

Assets:

 

 

 

 

 

 

 

Other current assets

$

48

 

(3)

 

45

 

Property and equipment, net

$

154

 

 8

 

162

 

Other assets, at cost, net of accumulated amortization

$

118

 

73

 

191

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Accrued liabilities

$

144

 

21

 

165

 

Deferred income tax liabilities

$

325

 

 1

 

326

 

Other liabilities

$

283

 

53

 

336

 

Retained earnings

$

133

 

1

 

134

 

Noncontrolling interests in equity of subsidiaries

$

3,400

 

2

 

3,402

 

 

Components of lease expense

 

 

 

 

 

Three months ended 

 

 

March 31, 2019

 

 

in millions

 

Operating lease cost (1)

$

 6

 

Finance lease cost:

 

 

 

Amortization of right-of-use assets (2)

 

 2

 

Interest on lease liabilities (3)

 

 1

 

Total finance lease cost

$

 3

 

Sublease income (1)

 

(1)

 

Total lease cost, net

$

 8

 

 

(1)

Included in operating expense, including stock-based compensation in the condensed consolidated statement of operations.

(2)

Included in depreciation expense in the condensed consolidated statement of operations.

(3)

Included in interest expense in the condensed consolidated statement of operations.

Schedule of supplemental balance sheet and cash flow information related to leases

Supplemental balance sheet information related to leases is as follows:

 

 

 

 

 

 

 

March 31,

 

 

 

2019

 

 

 

in millions

 

Operating leases:

 

 

 

Operating lease right-of-use assets (1)

$

73

 

 

 

 

 

Current operating lease liabilities (2)

$

18

 

Operating lease liabilities (3)

 

67

 

Total operating lease liabilities

$

85

 

 

 

 

 

Finance Lease:

 

 

 

Finance lease right-of-use assets (4)

$

112

 

 

 

 

 

Current finance lease liabilities (2)

$

5

 

Finance lease liabilities (3)

 

82

 

Total finance lease liabilities

$

87

 

 

(1)

Included in other assets, at cost, net of accumulated amortization in the condensed consolidated balance sheet.

(2)

Included in other current liabilities in the condensed consolidated balance sheet.

(3)

Included in other liabilities in the condensed consolidated balance sheet.

(4)

Included in property and equipment, net in the condensed consolidated balance sheet.

 

Additional information related to leases during the three months ended March 31, 2019 is as follows:

 

 

 

 

 

 

Three months ended 

 

 

March 31, 2019

 

 

in millions

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

7

 

Operating cash flows from finance lease

$

1

 

Financing cash flows from finance lease

$

1

 

Right-of-use assets obtained in exchange for lease liabilities:

 

 

 

Operating leases

$

91

 

Finance lease

$

88

 

 

Schedule of weighted-average lease term and discount rate

 

 

 

 

 

As of March 31, 2019

 

Weighted-average remaining lease term

 

 

 

Operating leases

 

4.8 years

 

Finance lease

 

11.8 years

 

Weighted-average discount rate

 

 

 

Operating leases

 

4.46%

 

Finance lease

 

4.49%

 

 

Schedule of operating lease maturities

 

 

 

 

 

 

 

 

Operating Leases

 

Finance Lease

 

 

 

in millions

 

Remainder of 2019

$

17

 

 6

 

2020

 

21

 

 9

 

2021

 

19

 

10

 

2022

 

17

 

10

 

2023

 

11

 

10

 

Thereafter

 

 9

 

67

 

Total future lease payments

$

94

 

112

 

Less: imputed interest

 

(9)

 

(25)

 

Total

$

85

 

87

 

 

Schedule of finance lease maturities

 

 

 

 

 

 

 

 

Operating Leases

 

Finance Lease

 

 

 

in millions

 

Remainder of 2019

$

17

 

 6

 

2020

 

21

 

 9

 

2021

 

19

 

10

 

2022

 

17

 

10

 

2023

 

11

 

10

 

Thereafter

 

 9

 

67

 

Total future lease payments

$

94

 

112

 

Less: imputed interest

 

(9)

 

(25)

 

Total

$

85

 

87