Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Schedule of impact of adoption of ASC 842

Balance at December 31, 2018

Adjustments due to ASC 842

Balance at January 1, 2019

in millions

Assets:

Other current assets

$

48

(3)

45

Property and equipment, net

$

154

8

162

Other assets, at cost, net of accumulated amortization

$

118

73

191

Liabilities:

Accrued liabilities and other current liabilities

$

151

21

172

Deferred income tax liabilities

$

325

1

326

Other liabilities

$

283

53

336

Retained earnings

$

133

1

134

Noncontrolling interests in equity of subsidiaries

$

3,400

2

3,402

Components of lease expense

Three months ended

Nine months ended

September 30, 2019

September 30, 2019

in millions

Operating lease cost (1)

$

6

18

Finance lease cost:

Amortization of right-of-use assets (2)

$

2

7

Interest on lease liabilities (3)

1

3

Total finance lease cost

$

3

10

Sublease income (1)

(1)

(3)

Total lease cost, net

$

8

25

(1) Included in operating expense, including stock-based compensation in the condensed consolidated statement of operations.
(2) Included in depreciation expense in the condensed consolidated statement of operations.
(3) Included in interest expense in the condensed consolidated statement of operations.
Schedule of supplemental balance sheet and cash flow information related to leases

Supplemental balance sheet information related to leases is as follows:

September 30, 2019

in millions

Operating leases:

Operating lease right-of-use assets (1)

$

76

Current operating lease liabilities (2)

$

19

Operating lease liabilities (3)

66

Total operating lease liabilities

$

85

Finance Lease:

Finance lease right-of-use assets (4)

$

107

Current finance lease liabilities (2)

$

5

Finance lease liabilities (3)

79

Total finance lease liabilities

$

84

(1) Included in other assets, at cost, net of accumulated amortization in the condensed consolidated balance sheet.
(2) Included in accrued liabilities and other current liabilities in the condensed consolidated balance sheet.
(3) Included in other liabilities in the condensed consolidated balance sheet.
(4) Included in property and equipment, net in the condensed consolidated balance sheet.

Additional information related to leases is as follows for the periods presented:

Nine months ended

September 30, 2019

in millions

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash outflows from operating leases

$

20

Operating cash outflows from finance lease

$

3

Financing cash outflows from finance lease

$

4

Right-of-use assets obtained in exchange for lease liabilities:

Operating leases

$

104

Finance lease

$

88

Schedule of weighted-average lease term and discount rate

As of September 30, 2019

Weighted-average remaining lease term

Operating leases

4.6 years

Finance lease

11.3 years

Weighted-average discount rate

Operating leases

4.16%

Finance lease

4.49%

Schedule of operating lease maturities

Operating Leases

Finance Lease

in millions

Remainder of 2019

$

4

2

2020

23

9

2021

21

10

2022

19

10

2023

13

10

Thereafter

14

67

Total future lease payments

$

94

108

Less: imputed interest

(9)

(24)

Total

$

85

84

Schedule of finance lease maturities

Operating Leases

Finance Lease

in millions

Remainder of 2019

$

4

2

2020

23

9

2021

21

10

2022

19

10

2023

13

10

Thereafter

14

67

Total future lease payments

$

94

108

Less: imputed interest

(9)

(24)

Total

$

85

84